Discussion and possible action to approve, by Order, the following budget amendment (line item transfers) within Grant funds; and any other matters incident thereto. [Requested by Margarita Herrera-Garza, Drug Court Program]
|
Acct. Number |
Acct. Name |
Adopted |
Request |
Current |
End Bal. |
From: |
2710-1020-001-410000 |
Payroll |
$55,740 |
$21,909 |
$30,509.55 |
$8,600.55 |
|
2710-1020-001-421000 |
Insurance |
$9,856 |
$1,143 |
$5,372.53 |
$4,229.53 |
|
2710-1020-001-422000 |
Fica |
$4,264 |
$1,599 |
$2,351.71 |
$752.71 |
|
2710-1020-001-423000 |
Retire |
$7,366 |
$2,916 |
$4,086.08 |
$1,170.08 |
|
2710-1020-001-425000 |
Unemployment |
$298 |
$113 |
$169.31 |
$56.31 |
|
2710-1020-001-426000 |
Work Comp |
$29 |
$4 |
$16.38 |
$12.38 |
|
|
|
|
$27,684 |
|
|
To: |
2710-1020-001-432001 |
Professional Services |
$93,874 |
$23,132 |
$33,930.00 |
$57,062.00 |
|
2710-1020-001-460000 |
Office Supplies |
$1,448 |
$4,552 |
$791.72 |
$5,343.72 |
|
|
|
|
$27,684 |
|
|
Issue: A line item adjustment was approved by the Funding Agency to cover expenses under Professional Services and Materials and Supplies.
Solution: A no cost Budget Adjustment is required to reflect the changes made to the budget needed through the end of the grant.
Result: Funds will be utilized for services provided to the eligible Drug Court Participants. |