Discussion and possible action to approve, by Order, the following budget amendment (line item transfers) within the Water Utility fund. [Requested by Tomas Sanchez, Water Utilities Director]
|
Acct. Number |
Acct. Name |
Adopted |
Request |
Current |
End Bal. |
From: |
7200-7060-001-443000-020 |
Repair & Maint. Building |
$700 |
$650 |
$700 |
$50 |
|
7200-7060-001-454000 |
Advertising |
$850 |
$800 |
$850 |
$50 |
|
7200-7060-001-456205 |
Training & Education |
$2,040 |
$2,000 |
$2,040 |
$40 |
|
7200-7060-001-456305 |
Uniform |
$1,300 |
$1,200 |
$1,300 |
$100 |
|
7200-7060-001-460000 |
Office Supplies |
$340 |
$300 |
$340 |
$40 |
|
7200-7060-001-461000 |
Materials & Supplies |
$10,750 |
$7,350 |
$10,750 |
$3,400 |
|
7200-7065-001-443000-020 |
Repair & Maintenance of Building |
$2,000 |
$1,900 |
$2,000 |
$100 |
|
7200-7065-001-454000 |
Advertising |
$850 |
$800 |
$850 |
$50 |
|
7200-7065-001-461000 |
Materials & Supplies |
$410,750 |
$10,000 |
$10,750 |
$750 |
|
7200-7050-001-443000-035 |
Repair & Maint. Equip. |
$199,000 |
$30,000 |
$93,106 |
$63,106 |
|
|
|
|
$55,000 |
|
|
|
|
|
|
|
|
|
To: |
7200-7080-001-443000-035 |
Repair & Maint. Equip. |
$33,400 |
$10,000 |
$227 |
$10,227 |
|
7200-7080-001-443000-350 |
Repair & Maint. Pumps |
$52,000 |
$10,000 |
$6,785 |
$16,785 |
|
7200-7080-001-456205 |
Training & Education |
$4,500 |
$5,000 |
$540 |
$5,540 |
|
7200-7050-001-456205 |
Training & Education |
$15,000 |
$2,000 |
$8,759 |
$10,759 |
|
7200-7050-001-461000 |
Materials & Supplies |
432,000 |
$10,000 |
$21,667 |
$31,667 |
|
7200-7050-001-443000-350 |
Repair & Maint. Pumps |
$50,050 |
$10,000 |
$20,382 |
$30,382 |
|
7200-7050-001-443000-020 |
Repair & Maint. Bldg. |
$30,000 |
$8,000 |
$5,843 |
$13,843 |
|
|
|
|
$55,000 |
|
|
Issue: The funds currently available in these account will not cover costs needed for the end of the budget year.
Solution: Approve the line item transfers.
Result: These accounts will have sufficient funds which will allow continuation of services without interruption. |