Discussion and possible action to approve the following line item transfer as of September 26, 2016:
From/To |
Account # |
Fund |
Department |
Account |
Balance |
Amount |
Ending Balance |
|
From |
001-0107-6704 |
General Fund |
Elect Admn |
Election Expense |
16,719.95 |
6,480.00 |
10,239.95 |
To |
001-0107-5301 |
General Fund |
Elect Admn |
Fica County Share |
-6,348.55 |
6,350.00 |
1.45 |
|
001-0107-5305 |
General Fund |
Elect Admn |
Worker Compensation |
-128.53 |
130.00 |
1.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
001-1050-536 |
General Fund |
JudDistCrt |
Unemployment |
923.09 |
39.00 |
884.09 |
To |
001-1050-5305 |
General Fund |
JudDistCrt |
Worker Compensation |
-38.83 |
39.00 |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
001-0106-5001 |
General Fund |
Building Maint. |
Payroll Cost |
166,075.23 |
5,767.00 |
160,308.23 |
To |
001-1200-5001 |
General Fund |
AdltPrb |
Payroll Cost |
-2,732.86 |
2,733.00 |
0.14 |
|
001-1200-5301 |
General Fund |
AdltPrb |
Fica County Share |
-128.56 |
129.00 |
0.44 |
|
001-1200-5303 |
General Fund |
AdltPrb |
Retirement County Share |
-281.53 |
282.00 |
0.47 |
|
001-1200-5304 |
General Fund |
AdltPrb |
Health Life Insurance |
-615.29 |
616.00 |
0.71 |
|
001-1200-5306 |
General Fund |
AdltPrb |
Unemployment Tax |
-96.39 |
97.00 |
0.61 |
|
001-5050-5005 |
General Fund |
VetSvcOffc |
Part Time |
-1,909.31 |
1,910.00 |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
001-2060-6023 |
General Fund |
JailBrgnUn |
Contract Services |
294,897.00 |
4,943.00 |
289,954.00 |
To |
001-2060-5006 |
General Fund |
JailBrgnUn |
Educational Incentive |
-4,942.93 |
4,943.00 |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
001-6113-6201 |
General Fund |
FA Salinas |
Utilities |
13,054.12 |
1,200.00 |
11,854.12 |
To |
001-6113-5603 |
General Fund |
FA Salinas |
Car Allowance |
-700.00 |
800.00 |
100.00 |
|
001-6113-6204 |
General Fund |
FA Salinas |
Fuel & Lubricants |
0.00 |
400.00 |
400.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
001-2501-6004-2 |
General Fund |
Cn A Corte |
Cell Phone |
50.00 |
30.00 |
20.00 |
To |
001-2501-6011 |
General Fund |
Cn A Corte |
Training & Education |
-29.99 |
30.00 |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
004-4108-5005 |
RHP 20 Anchor Fund |
HlthCare20 |
Part Time |
41,363.75 |
87.00 |
41,276.75 |
To |
004-4108-5303 |
RHP 20 Anchor Fund |
HlthCare20 |
Retirement County Share |
-86.99 |
87.00 |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
010-7001-6402 |
Road & Bridge Fund |
BdgtsRecrd |
Repairs & Maint. Equipment |
7,700.00 |
58.00 |
7,642.00 |
To |
010-7001-6500 |
Road & Bridge Fund |
BdgtsRecrd |
Operating Lease |
-57.21 |
58.00 |
0.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
017-0107-6704 |
Election Contract Service |
Elect Admn |
Election Expense |
13,638.56 |
1,433.00 |
12,205.56 |
To |
017-0107-5301 |
Election Contract Service |
Elect Admn |
Fica County Share |
-1,432.53 |
1,433.00 |
0.47 |
|
|
|
|
|
|
|
|
From / To |
Account Number |
Fund |
Department |
Account |
Balance |
Amount |
Ending Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
Fund Balance |
WC Housing Finance |
Comm Court |
Fund Balance |
129,615.00 |
120.00 |
129,495.00 |
To |
135-0101-6003 |
WC Housing Finance |
Comm Court |
Bank Charges |
-120.00 |
120.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
Fund Balance |
County Atty Federal Forfe |
CountyAtty |
Fund Balance |
116,767.17 |
789.00 |
115,978.17 |
To |
163-1101-5003 |
County Atty Federal Forfe |
CountyAtty |
Overtime |
-788.66 |
789.00 |
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
Fund Balance |
DA State Forfeiture |
Dist Atty |
Fund Balance |
475,409.60 |
225.00 |
475,184.60 |
To |
167-1100-5304 |
DA State Forfeiture |
Dist Atty |
Health Life Insurance |
-225.00 |
225.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
Fund Balance |
Sheriff Fed. Forfeiture |
ShrfBrgnUn |
Fund Balance |
535,858.95 |
13.00 |
535,845.95 |
To |
170-2001-5301 |
Sheriff Fed. Forfeiture |
ShrfBrgnUn |
Fica County Share |
-1.49 |
2.00 |
0.51 |
|
170-2001-5303 |
Sheriff Fed. Forfeiture |
ShrfBrgnUn |
Retirement County Share |
-2.50 |
3.00 |
0.50 |
|
170-2001-5304 |
Sheriff Fed. Forfeiture |
ShrfBrgnUn |
Health Life Insurance |
-5.17 |
6.00 |
0.83 |
|
170-2001-5305 |
Sheriff Fed. Forfeiture |
ShrfBrgnUn |
Worker Compensation |
-0.52 |
1.00 |
0.48 |
|
170-2001-5306 |
Sheriff Fed. Forfeiture |
ShrfBrgnUn |
Unemployment Tax |
-0.23 |
1.00 |
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
Fund Balance |
Dist. Atty Hot Check Fee |
Dist Atty |
Fund Balance |
1,842.41 |
190.00 |
1,652.41 |
To |
335-1100-5001 |
Dist. Atty Hot Check Fee |
Dist Atty |
Payroll Cost |
-100.11 |
101.00 |
0.89 |
|
335-1100-5301 |
Dist. Atty Hot Check Fee |
Dist Atty |
Fica County Share |
-34.13 |
35.00 |
0.87 |
|
335-1100-5303 |
Dist. Atty Hot Check Fee |
Dist Atty |
Retirement County Share |
-46.85 |
47.00 |
0.15 |
|
335-1100-5305 |
Dist. Atty Hot Check Fee |
Dist Atty |
Worker Compensation |
-4.48 |
5.00 |
0.52 |
|
335-1100-5306 |
Dist. Atty Hot Check Fee |
Dist Atty |
Unemployment Tax |
-1.83 |
2.00 |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
603-0101-8801 |
Capital Outlay Fund |
Comm Court |
Capital Outlay |
-0.04 |
1.00 |
0.96 |
|
604-0101-8103 |
Permanent Improvement |
Comm Court |
Building Improvements |
-0.54 |
1.00 |
0.46 |
|
605-3001-8801 |
Contigeint Reserve Fund |
Comm Court |
Capital Outlay |
405,287.47 |
2.00 |
405,285.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From |
Fund Balance |
Infra & Equip Series 2013 |
Fire & EMS |
Fund Balance |
536,427.18 |
1.00 |
536,426.18 |
To |
751-2203-8410 |
Infra & Equip Series 2013 |
Fire & EMS |
Equipment |
-0.01 |
1.00 |
0.99 |
|
|
|
|
|
|
|
|
Issue: Line items transfers are required to eliminate deficit expenditure accounts by September 30, 2016. Expenditures within the FY2016 year audit period that will require transfers will be placed on subsequent meetings of the Commissioners Court through December 2016.
Solution: Eliminate expenditures line items with deficits as of September 30, 2016.
Result: Report expenditures line items within appropriations. |